|
|
Arrendatario |
| Helado |
A* |
B* |
C* |
D* |
| Venta Diaria |
100 pzs |
80 pzs |
60 Pzs |
40 pzs |
| Precio |
$20.00 |
| Costo |
$7.00 |
| Utilidad |
$13.00 |
| Utilidad Diaria |
$1,300.00 |
$1,040.00 |
$780.00 |
$520.00 |
| Utilidad Mensual |
$39,000.00 |
$31,200.00 |
$23,400.00 |
$15,600.00 |
| |
| 12 Meses |
A* |
B* |
C* |
D* |
| Ingreso |
$468,000.00 |
$374,400.00 |
$280,800.00 |
$187,200.00 |
| - Egresos |
$60,000.00 (1) |
$60,000.00 (1) |
$24,000.00 (2) |
$24,000.00 (2) |
| - Costos |
$252,000.00 |
$201,600.00 |
$151,200.00 |
$100,800.00 |
| Utilidad |
$156,000.00 |
$112,800.00 |
$105,600.00 |
$62,400.00 |
| |
• Egreso (1): [sueldo($3,000.00) + Luz($1,000.00) + Renta($1,000.00) ] x 12
• Egreso (2): [Luz($1,000.00) + Renta($1,000.00) ] x 12
• Costo (3): Venta Diaria x Costo x 30 Días x 12 meses
Nota: El precio de venta, la venta diaria y los gastos fijos dependen de la zona.
|
|